RAPIDES PARISH SCHOOL BOARD
GENERAL FUND - SUMMARY BUDGET
2009-2010 


REVENUES AND OTHER SOURCES    
LOCAL SOURCES $ 27,139,146
STATE SOURCES $ 122,391,315
FEDERAL SOURCES $ 483,895
OTHER SOURCES $ 23,387,804
TOTAL REVENUES AND OTHER SOURCES $ 173,402,160
     
EXPENDITURES AND OTHER USES    
REGULAR PROGRAMS $ 76,209,309
SPECIAL EDUCATION PROGRAMS $ 27,620,511
VOCATIONAL PROGRAMS $ 3,545,867
OTHER INSTRUCTIONAL PROGRAMS $ 1,472,322
SPECIAL PROGRAMS $ 2,270,035
ADULT/CONTINUING EDUCATION PROGRAMS $ 37,228
PUPIL SUPPORT $ 7,435,585
INSTRUCTIONAL STAFF SERVICES $ 4,479,727
GENERAL ADMINISTRATION $ 3,581,890
SCHOOL ADMINISTRATION $ 11,821,696
BUSINESS SERVICES $ 1,168,047
OPERATION & MAINTENANCE  OF PLANT $ 5,679,249
STUDENT TRANSPORTATION  SERVICES $ 10,289,037
CENTRAL SERVICES $ 1,522,652
OTHER SUPPORT SERVICES $ 199,149
FOOD SERVICE PROGRAMS $ 456,651
COMMUNITY SERVICES OPERATIONS $ 4,133
BUILDING IMPROVEMENT SERVICES $ 164,704
DEBT SERVICE:    
   Principal  $ 1,049,000
   Interest and bank charges $ 147,550
FUND TRANSFERS $ 14,216,929
TOTAL EXPENDITURES $ 173,371,271
     

EXCESS (Deficiency) OF REVENUES
AND OTHER SOURCES OVER
EXPENDITURES AND OTHER USES

$

30,889

     
FUND BALANCE (Deficit)
 - BEGINNING OF YEAR
$ 1,862,821
     
FUND BALANCE - END OF YEAR $ 1,893,710